Finn
WF Banks · Korea · Dividend return · Bank diversification · Thesis updated July 27, 2026

Cheap bank, harder credit test

01 Running thesis

Value plan meets bad loans

The bull case is simple. Woori is trying to turn from a mostly bank story into a broader financial group. Cards, capital, securities, and insurance now matter more. Management said non-bank subsidiaries tripled their contribution to 22.3% of group net income in the first half of 2026.

Capital is the other part of the story. The group ended the first half of 2026 with a 13.71% CET1 ratio, well above its 13% target. CET1 is the main bank safety buffer. Beating this goal allowed management to announce a ₩150 billion share buyback and cancellation for the second half of the year.

The bear case is about whether credit losses eat the plan first. SME loan charge-offs more than doubled to ₩762 billion in 2025 from ₩342 billion in 2024. That is worse because the SME portfolio was shrinking, so the loss signal is loud. Margin compression is another ongoing threat, though the net interest margin did stabilize at 1.51% in the second quarter of 2026.

The stock screens cheap, which fits Finn's high valuation score. But the low financial health score also fits the facts. Lower rates, a weaker Won, and rising SME losses can slow capital build even if the corporate value plan is working.

Jul 2026First half 2026 results showed CET1 reaching 13.71% and non-bank earnings contributing 22.3%. Woori announced a ₩150 billion share buyback and confirmed Tongyang Life was approved as a wholly owned subsidiary.
Apr 2026The 2025 Form 20-F confirmed a sharper SME credit problem, with SME charge-offs rising to ₩762 billion from ₩342 billion. It also confirmed the rate-cut headwind, with the Bank of Korea policy rate down to 2.50% by May 2025.
Feb 2026Q4 results showed non-bank subsidiaries reaching roughly 25% of group earnings and CET1 ending 2025 at 12.9%. Woori also announced ₩200 billion in early 2026 share buybacks and cancellations.
Oct 2025Q3 results showed a 12.92% CET1 ratio and a limited 5 basis point capital hit from the insurance purchase accounting. Management pulled forward its 13% CET1 target to 2026.
Jul 2025Tongyang Life and ABL Life became Woori affiliates on July 1, 2025. CET1 reached 12.76%, above the 12.5% target, though Woori also booked ₩86 billion of preemptive provisions for completion-guarantee projects.
Apr 2025The 2024 Form 20-F showed Won-denominated SME loan delinquencies rising to 1.9% from 0.4%. It also flagged Won depreciation and political instability as risks to foreign currency debt costs.
Apr 2025Q1 results showed CET1 at 12.42%, close to the 12.5% goal. Woori Investment Securities received its brokerage license in March 2025 and launched its mobile trading platform.
Feb 2025Management outlined nontaxable dividends through a capital surplus transfer to retained earnings. The same update showed FX pressure, with fourth-quarter Won weakness cutting CET1 by 40 basis points.
02 Business model

Bank spread plus new fees

Woori makes most of its money the normal bank way. It takes deposits, lends to companies and households, and earns the spread between loan income and funding cost. The best version of this model is prime corporate lending, where losses are lower and capital use is cleaner.

Management is pushing profit per unit of risk, not just loan growth. It calls this RORWA-based growth, which means return on risk-weighted assets. Risk-weighted assets are loans and investments adjusted for how risky regulators think they are. The firm wants to keep a cost-to-income ratio below 40% while expanding returns.

The non-bank push gives Woori more ways to earn fees and insurance income. Woori Investment Securities received its brokerage license in March 2025 and launched its mobile trading platform. Meanwhile, making Tongyang Life a wholly owned subsidiary was approved in early 2026.

The model breaks if credit costs rise faster than income. It also breaks if lower interest rates squeeze the net interest margin, which is the profit spread on lending. Funding cost pressures remain a major watch item.

03 Product portfolio

What Woori sells

Cash cow

Woori Bank corporate and SME loans

This is the core engine. It brings interest income, but SME credit is now the biggest visible stress point.

Steady

Retail banking and housing-related assets

These products add scale and deposits. They also tie Woori to Korean household credit and housing conditions.

Steady

Woori Card and Woori Financial Capital

These units add non-bank earnings and fee income. Management says the cleanup of some non-bank real estate project finance assets is largely complete.

Growth engine

Woori Investment Securities

The securities arm received its official brokerage license in March 2025 and launched its mobile trading system. This gives Woori a bigger role in trading, investment products, and capital markets fees.

Growth engine

Tongyang Life and ABL Life

These insurers are central to the non-bank earnings push. Tongyang Life was approved as a wholly owned subsidiary in early 2026.

Option

Budget Telecom

This is a customer acquisition tool for digital channels. The goal is to bring in younger users and later convert them into financial customers.

04 Business segments

Still bank-led

Banking78%flat
Non-banking subsidiaries22%growing fast

Mix uses management's first half 2026 comment that non-bank subsidiaries contributed 22.3% of group net income. This is an earnings mix, not a revenue mix, and Woori Bank still drives most of the group.

05 Risk factors

What can go wrong

SME credit losses keep rising

High impact · High odds

Woori's Won-denominated SME charge-offs rose from ₩342 billion in 2024 to ₩762 billion in 2025. That happened while the SME loan balance decreased, which points to worse credit quality, not just a bigger book. If this continues, capital returns may get delayed.

We watchWon-denominated SME charge-offs and delinquency ratio in the next annual and quarterly filings.

Funding costs squeeze lending margin

High impact · Medium odds

The net interest margin stabilized at 1.51% in the second quarter of 2026. However, funding cost pressures remain high due to market interest rates and deposit competition. Woori needs fee income and cost control to offset this pressure.

We watchNet interest margin and management comments on deposit repricing.

Won weakness hits capital

High impact · Medium odds

A weaker Won can raise foreign currency debt servicing costs and slow capital build. Management previously flagged severe foreign exchange volatility as an ongoing headwind to capital accumulation.

We watchKRW to USD moves, foreign currency debt costs, and CET1 sensitivity to exchange rates.

Insurance merger friction

Medium impact · Medium odds

Tongyang Life is now approved as a wholly owned subsidiary. That helps diversification, but insurance brings different capital rules, systems, and sales cultures. Integration frictions could emerge as the company is fully absorbed.

We watchIntegration costs and any sign Woori must inject capital into the insurance units.

Real estate project finance returns

Medium impact · Low odds

Management says the cleanup of non-bank real estate project finance assets is largely complete. That lowers near-term risk, but it does not remove it. A weak property market could bring new provisions.

We watchReal estate project finance provisions and the 2026 credit cost target.
06 Quick answers

In one breath

Is Woori Financial Group mostly a bank?

Yes. Woori Bank is still the main driver, but the group is adding more non-bank earnings. By the first half of 2026, management said non-bank subsidiaries contributed 22.3% of group net income.

Why does the 13% CET1 ratio matter for Woori?

CET1 is a key measure of bank capital strength. Beating this 13% target allowed the company to announce an additional ₩150 billion share buyback for the second half of 2026.

What is the biggest risk for Woori right now?

The clearest risk is SME credit quality. SME charge-offs more than doubled in 2025, which could reduce earnings and slow capital growth.

Why is Woori adding insurance and securities?

The goal is to depend less on bank lending spreads. Securities, cards, capital, and insurance can add fees and more stable non-bank earnings if integration goes well.

Get started with Finn today